|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STATEMENT OF INTENT2007/2008 - 2010FORECAST FINANCIAL STATEMENTS OF THE PANEL FOR THE YEAR ENDING 30 JUNE 2008INTRODUCTIONThe forecast financial statements presented here for the reporting entity, the Takeovers Panel, are prepared pursuant to section 142 of the Crown Entities Act 2004. The Panel is a Crown entity for legislative purposes and a public benefit entity for financial reporting purposes. The Panel is responsible for the forecast financial statements presented, including the appropriateness of the assumptions underlying the forecast financial statements and all other required disclosures. These forecast financial statements have been prepared in accordance with New Zealand Financial Reporting Standard No. 42: Prospective Financial Statements (FRS-42). The preparation of forecast financial statements in conformity with FRS-42 requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual financial results achieved for the period covered are likely to vary from the information presented, and the variations may be material. These forecast financial statements have been prepared for the purpose of the 2007/08 - 2009/10 Statement of Intent of the Takeovers Panel. They are not prepared for any other purpose and should not be relied upon for any other purpose. The forecast financial statements were authorised for issue by the Takeovers Panel on 31 May 2007. FORECAST STATEMENT OF FINANCIAL PERFORMANCE
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Forecast 12 months to 30 June 2008 $ |
Forecast 12 months to 30 June 2007 $ |
|
|---|---|---|
| Revenue - Operating | ||
| Government grant - baseline funding | 1,344,000 | 1,344,000 |
| Interest | 26,500 | 26,860 |
| Application fees and costs recoverable | 364,000 | 261,000 |
| Total operating revenue | 1,734,500 | 1,632,260 |
| Revenue - Litigation fund | ||
| Government Grant | - | 49,669 |
| Interest | 44,900 | 44,880 |
| Recoveries | - | 55,000 |
| Total litigation fund revenue | 44,900 | 149,549 |
| Total Revenue | 1,779,400 | 1,781,809 |
| Operating Expenses | ||
| Audit fees | 11,000 | 10,455 |
| Communication charges | 18,700 | 18,710 |
| Members' fees | 380,000 | 335,150 |
| Printing and stationery | 30,300 | 29,890 |
| Consultants and legal | 101,000 | 41,250 |
| Services and supplies | 34,500 | 36,170 |
| Travel and accommodation | 62,700 | 62,485 |
| Securities Commission services | 1,242,000 | 1,109,070 |
| Total operating expenses | 1,880,200 | 1,642,180 |
| Expenses - Litigation fund | 70,000 | 90,210 |
| Total expenses | 1,950,200 | 1,732,390 |
| Net surplus / (deficit) | $(170,800) | $49,419 |
| This is comprised of: | ||
| Operating surplus (deficit) | (145,700) | (9,921) |
| Litigation fund surplus / (deficit) | (25,100) | 59,340 |
| $(170,800) | $49,419 | |
PREVIOUS | INDEX | BACK TO TOP | NEXT