 |
ANNUAL REPORT 2002
STATEMENT OF FINANCIAL PERFORMANCE
for the year ended 30 June 2002
 |
 |
 |
 |
 |
 |
 |
 |
Budget 2002 $ |
|
|
Note |
|
Actual 2002 $ |
|
Actual 2001 $ |
 |
 |
 |
 |
 |
 |
| |
Operating income |
| 822,000 |
|
Government grant – baseline funding |
|
822,222 |
|
569,778 |
| 10,000 |
|
Interest |
|
14,423 |
|
10,187 |
| 120,000 |
|
Application fees and costs recoverable |
6 |
551,390 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| 952,000 |
|
Total operating income |
|
1,388,035 |
|
579,965 |
 |
 |
 |
 |
 |
 |
 |
| |
Income for litigation fund matters |
| - |
|
Government grant – litigation fund |
|
675,000 |
|
- |
| - |
|
Interest – litigation fund |
|
24,208 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| - |
|
Total litigation fund income |
3 |
699,208 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| 952,000 |
|
Total income |
|
2,087,243 |
|
579,965 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Operating expenditure |
| 6,000 |
|
Audit fees |
|
3,500 |
|
3,500 |
| 7,000 |
|
Communication charges |
|
19,031 |
|
1,779 |
| 225,000 |
|
Members’ fees |
4 |
257,338 |
|
65,657 |
| 35,000 |
|
Printing and stationery |
|
26,551 |
|
8,506 |
| 94,000 |
|
Consultants and legal |
|
114,575 |
|
81,371 |
| 64,000 |
|
Services and supplies |
|
35,944 |
|
56,937 |
| 85,000 |
|
Travel and accommodation |
|
50,902 |
|
18,880 |
| 12,000 |
|
Use of assets |
5 |
9,849 |
|
3,001 |
| 488,000 |
|
Securities Commission services |
|
603,716 |
|
226,871 |
 |
 |
 |
 |
 |
 |
 |
| 1,016,000 |
|
Total operating expenditure |
|
1,121,406 |
|
466,502 |
| - |
|
Expenditure on litigation fund matters |
3 |
- |
|
- |
 |
 |
 |
 |
 |
 |
 |
| 1,016,000 |
|
Total operating expenditure |
|
1,121,406 |
|
466,502 |
 |
 |
 |
 |
 |
 |
 |
| (64,000) |
|
Net operating surplus / (deficit) before transfer to litigation fund |
|
965,837 |
|
113,463 |
 |
 |
 |
 |
 |
 |
 |
| - |
|
Transfer to litigation fund |
|
699,208 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| $(64,000) |
|
Net surplus(deficit) transferred to accumulated funds |
|
$266,629 |
|
$113,463 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
STATEMENT OF FINANCIAL POSITION
as at 30 June 2002
 |
 |
 |
 |
 |
 |
 |
 |
Budget 2002 $ |
|
|
Note |
|
Actual 2002 $ |
|
Actual 2001 $ |
 |
 |
 |
 |
 |
 |
| |
Current assets |
| 5,000 |
|
Bank |
|
20,829 |
|
3,006 |
| - |
|
Petty cash |
|
100 |
|
- |
| 600,000 |
|
Short term deposit – litigation fund |
|
617,906 |
|
- |
| 154,000 |
|
Short term deposits – other |
|
287,203 |
|
216,163 |
| 10,000 |
|
GST receivable |
|
75,000 |
|
14,060 |
| - |
|
Interest receivable |
|
791 |
|
- |
| - |
|
Interest receivable – litigation fund |
|
6,302 |
|
- |
| 35,000 |
|
Sundry debtors and prepayments |
|
219,802 |
|
20,515 |
| 12,000 |
|
Prepayment for use of assets |
5 |
10,407 |
|
8,349 |
 |
 |
 |
 |
 |
 |
 |
| 816,000 |
|
Total current assets |
|
1,238,340 |
|
262,093 |
 |
 |
 |
 |
 |
 |
 |
| |
Non-current assets |
| 22,000 |
|
Prepayment for use of assets |
5 |
16,222 |
|
21,959 |
 |
 |
 |
 |
 |
 |
 |
| $838,000 |
|
Total assets |
|
$1,254,562 |
|
$284,052 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Current liabilities |
| 140,000 |
|
Creditors and accruals |
|
118,150 |
|
121,589 |
| - |
|
GST payable |
|
8,112 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| 140,000 |
|
Total current liabilities |
|
126,262 |
|
121,589 |
 |
 |
 |
 |
 |
 |
 |
| |
Equity |
| 98,000 |
|
Accumulated funds |
|
429,092 |
|
162,463 |
| 600,000 |
|
Litigation fund |
3 |
699,208 |
|
- |
 |
 |
 |
 |
 |
 |
 |
| 698,000 |
|
Total equity |
|
1,128,300 |
|
162,463 |
 |
 |
 |
 |
 |
 |
 |
| $838,000 |
|
Total equity and liabilities |
|
$1,254,562 |
|
$284,052 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
The accompanying notes form part of these financial statements.
|
 |