 |
Annual Report 2007
FINANCIAL REPORT 2007
SOURCES OF FUNDING
The Panel is funded by the appropriation of money by Parliament and the payment of fees by the users of its services, and parties to its enforcement actions. It is responsible for the allocation of the money. It sets priorities with care and reviews them continually to ensure that the money is used to best advantage.
STATEMENT OF RESPONSIBILITY
We acknowledge responsibility for the preparation of these financial statements and statement of service performance and for the judgements used in them.
We acknowledge responsibility for establishing and maintaining a system of internal control designed to provide reasonable assurance as to the integrity and reliability of the Panel's financial reporting.
In our opinion these annual financial statements and statement of service performance fairly reflect the financial position as at 30 June 2007 and the operations of the Takeovers Panel for the year ended 30 June 2007.
D O Jones
Chairman
7 August 2007
K.J. O'Connor
Chairman,
Audit Committee
7 August 2007
STATEMENT OF FINANCIAL PERFORMANCE
for the year ended 30 June 2007
Budget
2007
$ |
|
Note |
|
Actual
2007
$ |
|
Actual
2006
$ |
 |
| |
Operating income |
| 1,344,000 |
Government grant - baseline funding |
|
|
1,344,000 |
|
1,344,000 |
| 23,000 |
Interest |
|
|
27,415 |
|
23,133 |
| 441,000 |
Application fees and costs recoverable |
6 |
|
290,139 |
|
399,896 |
 |
 |
 |
|
 |
1,808,000 |
Total operating income |
|
|
1,661,554 |
|
1,767,029 |
 |
 |
 |
|
 |
|
Income for litigation
fund |
| - |
Government grant |
|
|
49,669 |
|
35,000 |
| 60,000 |
Recovery of costs |
|
|
55,000 |
|
- |
47,000 |
Interest |
|
|
45,629 |
|
47,439 |
 |
 |
 |
|
 |
107,000 |
Total litigation fund income |
|
|
150,298 |
|
82,439 |
 |
 |
 |
|
 |
| |
 |
 |
 |
|
 |
1,915,000 |
Total income |
|
|
1,811,852 |
|
1,849,468 |
 |
 |
 |
|
 |
|
|
|
Operating expenditure |
| 7,500 |
Audit fees |
|
|
10,455 |
|
6,755 |
| 18,000 |
Communication charges |
|
|
22,912 |
|
21,498 |
| 380,000 |
Members fees |
4 |
|
335,473 |
|
337,373 |
| 24,000 |
Printing and stationery |
|
|
32,022 |
|
24,853 |
| 150,000 |
Consultants and legal |
|
|
48,598 |
|
123,998 |
| 42,000 |
Services and supplies |
|
|
36,153 |
|
40,340 |
| 66,000 |
Travel and accommodation |
|
|
64,265 |
|
56,297 |
| 1,230,040 |
Securities Commission services |
3 |
|
1,124,316 |
|
1,115,956 |
 |
 |
 |
|
 |
1,917,540 |
Total operating expenditure |
|
|
1,674,194 |
|
1,727,070 |
| 30,000 |
Expenditure on litigation fund matters |
5 |
|
92,263 |
|
152,513 |
 |
 |
 |
|
 |
1,947,540 |
Total expenditure |
|
|
1,766,457 |
|
1,879,583 |
 |
 |
 |
|
 |
| |
Net surplus (deficit) including |
|
|
|
|
|
 |
 |
 |
|
 |
$(32,540) |
litigation fund net income/(expenditure) |
|
|
$45,395 |
|
$(30,115) |
 |
 |
 |
|
 |
| |
This is comprised of: |
|
|
|
|
|
| (109,540) |
Operating surplus (deficit) |
|
|
(12,640) |
|
39,959 |
| 77,000 |
Litigation fund surplus (deficit) |
|
|
58,035 |
|
(70,074) |
 |
 |
 |
|
 |
| $(32,540) |
|
|
|
$45,395 |
|
$(30,115) |
 |
 |
 |
|
 |
The Statement of Accounting Policies and Notes form an integral part of, and should be read in conjunction with, these financial statements.
STATEMENT OF FINANCIAL POSITION
as at 30 June 2007
Budget
2007
$ |
|
Note |
|
Actual
2007
$ |
|
Actual
2006
$ |
 |
| |
Current assets |
| 362 |
Cash |
|
|
96,357 |
|
17,333 |
| - |
Cash - litigation fund |
|
|
24,865 |
|
3,484 |
| 250,000 |
Short term deposits - operating |
|
|
226,379 |
|
261,399 |
| 688,871 |
Short term deposits - litigation fund |
|
|
669,630 |
|
597,308 |
| - |
Interest receivable - operating |
|
|
1,570 |
|
1,112 |
| 3,000 |
Interest receivable - litigation fund |
|
|
2,337 |
|
3,005 |
| 122,000 |
Sundry debtors and prepayments |
1 |
|
81,998 |
|
146,645 |
| (10,000) |
Less provision for bad debts |
1 |
|
(10,000) |
|
(10,000) |
| - |
GST receivable |
|
|
- |
|
35,439 |
 |
 |
 |
|
 |
| |
1,054,233 |
Total current assets |
|
|
1,093,136 |
|
1,055,725 |
 |
 |
 |
|
 |
| |
$1,054,233 |
Total assets |
|
|
$1,093,136 |
|
$1,055,725 |
 |
 |
 |
|
 |
| |
|
Current liabilities |
| 80,000 |
Creditors and accruals |
|
|
61,500 |
|
70,567 |
| 40,000 |
GST payable |
|
|
1,083 |
|
- |
 |
 |
 |
|
 |
| |
120,000 |
Total current liabilities |
|
|
62,583 |
|
70,567 |
 |
 |
 |
|
 |
| |
| |
| |
Equity |
|
|
|
|
|
242,362 |
Accumulated funds |
|
|
333,721 |
|
346,361 |
| 691,871 |
Litigation fund |
5 |
|
696,832 |
|
638,797 |
 |
 |
 |
|
 |
| |
| 934,233 |
Total equity |
|
|
1,030,553 |
|
985,158 |
| |
| $1,054,233 |
Total equity and liabilities |
|
|
$1,093,136 |
|
$1,055,725 |
 |
 |
 |
|
 |
The Statement of Accounting Policies and Notes form an integral part of, and should be read in conjunction with, these financial statements.
|
 |